Financial summary
Balance sheet
Unit: KRW, Million| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | 126,622 | 128,409 | 165,192 | 241,142 | 268,825 |
| Non-current Assets | 179,216 | 200,021 | 236,249 | 272,421 | 316,054 |
| Total Assets | 305,839 | 328,430 | 401,441 | 513,564 | 584,879 |
| Liabilities | |||||
| Current Liabilities | 23,242 | 22,197 | 35,094 | 51,738 | 48,370 |
| Non-current Liabilities | 31,057 | 24,056 | 25,035 | 30,362 | 30,131 |
| Total Liabilities | 54,300 | 46,254 | 60,129 | 82,100 | 78,501 |
| Capital | |||||
| Total Capital | 251,539 | 282,176 | 341,312 | 431,463 | 506,378 |
| Total Liabilities and Capital | 305,839 | 328,430 | 401,441 | 513,564 | 584,879 |
Income statement
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales | 81,623 | 72,790 | 94,716 | 215,508 | 207,764 |
| Gross Margin | 49,712 | 42,514 | 57,866 | 135,806 | 130,580 |
| Operating Profits | 22,626 | 16,902 | 26,970 | 88,482 | 73,401 |
| Non-operating Income | 36,086 | 29,609 | 24,094 | 37,392 | 42,194 |
| Non-operating Expenses | 982 | 12,609 | 2,139 | 8,981 | 8,322 |
| Current Net Profits | 46,616 | 40,757 | 42,696 | 95,820 | 91,685 |
Cash flow
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | 28,477 | 19,108 | 32,458 | 66,625 | 81,417 |
| Cash Flows from Investing Activities | -17,058 | -17,441 | -15,036 | -23,949 | -833 |
| Cash Flows from Financial Activities | 5,292 | -10,130 | 23,481 | -17,030 | -17,537 |
| Increase (Decrease) in Cash | 16,710 | -8,463 | 40,904 | 25,644 | 63,047 |
| Cash at the beginning of the term | 34,965 | 53,405 | 46,323 | 87,574 | 121,476 |
| Cash at the end of the term | 53,405 | 46,323 | 87,574 | 121,476 | 182,779 |